Phelan to Communicate Blog

2017 Fall Box Office Draft - Update #16

2017 Fall Box Office Draft - Update #16

Tuesday, January 2nd, 2018 at 3:00 PM

Casey

Kingsman the Golden Circle: $395.5M - $104M x 2 x 51% = $95.625M
Thor: Ragnarok: $848M - $180M x 2 x 92% = $448.96M
Murder on the Orient Express: $326M - $55M x 2 x 58% = $125.28M
Darkest Hour: $25.5M - $50M x 2 x 84% = -$11.92M
The Shape of Water: $17M - $19.5M x 2 x 93% = -$2.24M
Reserve: Wonder: $198.5M - $20M x 2 x 85% = $134.725M

Total: $655.705M

Bob

Happy Death Day: $115M - $4.8M x 2 x 71% = $74.834M
Justice League: $653M - $300M x 2 x 40% = $21.2M
Ferdinand: $128.5M - $111 x 2 x 71% = -$27.115M
Pitch Perfect 3: $98M - $45M x 2 x 31% = $2.48M
The Post: $2M - $50M x 2 x 85% = -$14.7M
Reserve: Downsizing: $18.5M - $68M x 2 x 51% = -$57.575M

Total: $56.699M

Edgar

It: $698M - $35M x 2 x 85% = $533.8M
Lego Ninjago: $123M - $70M x 2 x 54% = -$7.82M
Jigsaw: $102M - $10M x 2 x 34% = $27.88M
Suburbicon: $11M - $25M x 2 x 27% = -$28.47M
Coco: $541M - $175M x 2 x 97% = $185.27M
Reserve: Blade Runner 2049: $258M - $150M x 2 x 87% = -$5.655M

Total: $710.66M

Star Wars: The Last Jedi: $1,056M - $250M x 2 x 91% = $505.96M

*

$10 million for minor Academy Award nomination
$20 million for minor Academy Award win
$25 million for major Academy Award nomination
$50 million for major Academy Award win
$50 million for Best Picture nomination
$100 million for Best Picture win

Article Comments