Phelan to Communicate Blog

2017 Fall Box Office Draft - Update #15

2017 Fall Box Office Draft - Update #15

Sunday, December 17th, 2017 at 10:00 AM

Casey

Kingsman the Golden Circle: $395M - $104M x 2 x 51% = $95.37M
Thor: Ragnarok: $842M - $180M x 2 x 92% = $443.44M
Murder on the Orient Express: $298M - $55M x 2 x 58% = $109.04M
Darkest Hour: $7.5M - $50M x 2 x 86% = -$12.95M
The Shape of Water: $3.5M - $19.5M x 2 x 95% = -$1.775M
Reserve: Wonder: $153.5M - $20M x 2 x 85% = $96.475M

Total: $633.125M

Bob

Happy Death Day: $114M - $4.8M x 2 x 71% = $74.124M
Justice League: $634M - $300M x 2 x 40% = $13.6M
Ferdinand: $19.5M - $111 x 2 x 73% = -$54.675M
Pitch Perfect 3: $0M - ? x 2 x ? =
The Post: $0M - ? x 2 x ? =
Reserve: Downsizing: $0M - ? x 2 x 65% =

Total: $33.049M

Edgar

It: $694M - $35M x 2 x 85% = $530.4M
Lego Ninjago: $122.5M - $70M x 2 x 54% = -$8.05M
Jigsaw: $101M - $10M x 2 x 34% = $27.54M
Suburbicon: $8.5M - $25M x 2 x 27% = -$30.295M
Coco: $448M - $175M x 2 x 97% = $95.06M
Reserve: Blade Runner 2049: $256.5M - $150M x 2 x 87% = -$5.655M

Total: $614.655M

Star Wars: The Last Jedi: $450M - $250M x 2 x 93% = -$3.5M

*

$10 million for minor Academy Award nomination
$20 million for minor Academy Award win
$25 million for major Academy Award nomination
$50 million for major Academy Award win
$50 million for Best Picture nomination
$100 million for Best Picture win

Article Comments